(₹ crore)
Year ended 31st March, 2016 |
Year ended 31st March, 2015 |
|||
A. Cash Flow from OperatingActivities: | ||||
Profit/(Loss) before tax | (1,674.04) |
(1,388.09) |
||
Adjustments for: | ||||
Depreciation and amortisation expense | 5,081.84 |
5,943.60 |
||
Income from non-current investments | (49.95) |
(68.79) |
||
(Profit)/Loss on sale of non-current investments | (3,507.52) |
(1.73) |
||
(Profit)/Loss on assets sold/discarded/written off | (40.24) |
(200.19) |
||
Interest and Income from current Investments | (340.02) |
(616.97) |
||
Finance costs | 4,128.64 |
4,847.75 |
||
(Gain) / Loss on cancellation of forwards and swaps | 15.37 |
91.50 |
||
Exchange (gain)/loss on revaluation of foreign currency loans and swaps | 367.86 |
932.77 |
||
Provision for Wealth Tax | - |
2.12 |
||
Exceptional (inconne)/expenditure | 3,974.87 |
3,928.67 |
||
Other non-cash expenditure | 218.23 |
484.79 |
||
9,849.08 |
15,343.52 |
|||
Operating Profit before Working.Capital Changes | 8,175.04 |
13,955.43 |
||
Adjustments for: | ||||
Trade and other receivables | 3,243.68 |
1,441.62 |
||
Inventories | 5,704.18 |
(485.36) |
||
Tradepayables and other liabilities | (3,514.70) |
(604.91) |
||
5,433.16 |
351.35 |
|||
Cash Generated from Operations | 13,608.20 |
14,306.78 |
||
Direct taxpaid | (1,645.01) |
(2,427.01) |
||
Net Cash Flow from/(used in) OperatingActivities | 11,963.19 |
11,879.77 |
||
B. Cash Flow from Investing Activities: | ||||
Purchase of fixed assets(1) | (11,485.89) |
(13,492.37) |
||
Sale of fixed assets | 205.75 |
1,443.57 |
||
Purchase of non-current investments | (497.94) |
(172.53) |
||
Acquisition of subsidiaries/joint ventures/associates | (76.67) |
(108.05) |
||
Disposal of subsidiaries/joint ventures/undertakings | 189.98 |
1,300.99 |
||
Sale of other non-current investments | 4,082.03 |
261.83 |
||
(Purchase)/sale of current investments (net) | (3,121.86) |
1,703.96 |
||
Inter-corporate deposits (net) | 62.29 |
276.91 |
||
Fixed/Restricted deposits with banks (placed)/realised | (25.62) |
25.68 |
||
Interest and Income from current investments received | 143.43 |
211.09 |
||
Dividend received | 100.30 |
126.78 |
||
Net Cash Flow from/(used in) Investing Activities | (10,424.20) |
(8,422.14) |
||
C. Cash Flow from Financing Activities: | ||||
Capital contributions received | 17.90 |
12.75 |
||
Contribution received from minority. | 33.70 |
0.02 |
||
Proceeds from borrowings | 14,578.06 |
45,518.60 |
||
Repayment of borrowings | (13,028.03) |
(41,213.55) |
||
Amount received/(paid) on cancellation of forwards and swaps | (17.11) |
(93.17) |
||
Distribution on Hybrid Perpetual Securities | (266.49) |
(266.13) |
||
Expenses (incurred)/reinnbursed on issue of equity instruments | 3.36 |
3.89 |
||
Interest paid (1) | (4,300.37) |
(5,427.62) |
||
Dividend.paid | (790.38) |
(983.39) |
||
Tax on dividend paid | (159.03) |
(168.59 |
||
Net Cash Flow from/(used in) Financing Activities | (3,928.39) |
(2,617.19) |
||
Net increase/(decrease) in Cash and Cash Equivalents | (2,389.40) |
840.44 |
||
Opening Cash & Cash equivalents [Note 20, Page 252] | (2) |
8,525.66 |
8,406.33 |
|
Effect of exchange rate on translation of foreign currency cash and cash equivalents | 472.73 |
(598.99) |
||
Closing Cash & Cash equivalents [Note 20, Pa.g.e 252] | 6,608.99 |
8,647.78 |
Additional information:
(1) Interest paid is exclusive of and purchase of fixed assets is inclusive of interest capitalised ₹1,231.74 crore (Apr-Mar 15: ₹897.41 crore)
(2) Excludes ₹122.19 crore (Apr-Mar 15: ₹44.97 crore) in respect of subsidiaries and joint ventures disposed off during the year and
includes ₹0.07 crore in respect of a subsidiary acquired during the year.
(3) Previous years figures have been recast/restated where necessary.
In terms of our report attached | For and on behalf of the Board of Directors | |||||
For DELOITTE HASKINS & SELLS LLP Chartered Accountants |
sd/- CYRUS P. MISTRY Chairman (DIN: 00010178) |
sd/- NUSLI N. WADIA Director (DIN: 00015731) |
sd/- ISHAAT HUSSAIN Director (DIN: 00027891) |
sd/- SUBODH BHARGAVA Director (DIN: 00035672) |
sd/- JACOBUS SCHRAVEN Director (DIN: 01462126) |
sd/- D. K. MEHROTRA Director (DIN: 00142711) |
sd/- N. VENKATRAM Partner Mumbai, May 25, 2016 |
sd/- O. P. BHATT Director (DIN: 00548091) |
sd/- ANDREW ROBB Director (DIN: 01911023) |
sd/- KOUSHIK CHATTERJEE Group Executive Director Finance & Corporate) (DIN: 00004989) |
sd/- T. V. NARENDRAN Managing Director (DIN: 03083605) |
sd/- PARVATHEESAM K. Company Secretary (ACS: 15921) |