(₹ crore)
Year ended 31st March, 2016 |
Year ended 31st March, 2015 |
|||
A. Cash Flow from OperatingActivities: | ||||
Profit/(Loss) before tax | 6,126.52 |
8,508.89 |
||
Adjustments for: | ||||
Depreciation and amortisation expense | 1,933.11 |
1,997.59 |
||
Impairment of fixed assets | – |
51.50 |
||
Income from other non-current investments | (107.08) |
(119.60) |
||
(Profit)/Loss on assets sold/discarded/written off | 2.11 |
(0.97) |
||
Provision for diminution in value of investments | – |
0.01 |
||
Profit on sale of non-current investments | (3,507.52) |
(1.70) |
||
Exceptional (Income) / Expenses | 1,582.55 |
(1,890.85) |
||
(Gain)/Loss on cancellation of forwards, swaps and options | 1.21 |
77.41 |
||
Interest and other income from current investments and guarantees | (266.51) |
(489.13) |
||
Finance costs | 1,460.27 |
1,975.95 |
||
Provision for wealth tax | – |
2.00 |
||
Exchange (gain) / loss on revaluation of foreign currency loans and swaps | 5.59 |
546.83 |
||
1,103.73 |
2,149.04 |
|||
Operating Profit before Working.Capital Changes | 7,230.25 |
10,657.93 |
||
Adjustments for: | ||||
Trade and other receivables | 37.97 |
(1,250.50) |
||
Inventories | 959.70 |
(1,994.28) |
||
Tradepayables and other liabilities | 583.86 |
(507.98) |
||
1,581.53 |
(3,752.76) |
|||
Cash Generated from Operations | 8,811.78 |
6,905.17 |
||
Direct taxpaid | (1,244.10) |
(2,053.28) |
||
Net Cash Flow from/(used in) OperatingActivities | 7,567.68 |
4,851.89 |
||
B. Cash Flow from Investing Activities: | ||||
Purchase of fixed assets(1) | (5,828.05) |
(6,922.58) |
||
Sale of fixed assets | 30.20 |
1,050.12 |
||
Advance received against sale of asset | 1.93 |
0.35 |
||
Purchase of other non-current investments | (423.38) |
(224.81) |
||
Purchase of investments in subsidiaries | (171.28) |
(80.53) |
||
Sale of Investments in Subsidiaries | 0.06 |
66.63 |
||
Sale of other non-current investments | 3,980.35 |
1,235.76 |
||
(Purchase) / Sale of current investments (net) | (3,139.69) |
1,749.97 |
||
Inter-corporate deposits given | (44.69) |
(2.00) |
||
Repayment of inter-corporate deposits | 62.92 |
476.91 |
||
Fixed/Restricted deposits with banks (placed)/realised | (1.98) |
(10.65) |
||
Interest received | 21.31 |
155.74 |
||
Dividend received | 107.08 |
122.99 |
||
Net Cash Flow from/(used in) Investing Activities | (5,405.22) |
(2,382.10) |
||
C. Cash Flow from Financing Activities: | ||||
Capital contributions received | 7.90 |
10.19 |
||
Proceeds from borrowings | 8,893.35 |
7,121.04 |
||
Repayment of borrowings | (7,754.55) |
(6,724.26) |
||
Amount received/(paid) on cancellation of forwards and swaps | (2.96) |
(79.08) |
||
Distribution on Hybrid Perpetual Securities | 3.36 |
3.89 |
||
Expenses (incurred)/reinnbursed on issue of equity instruments | (266.49) |
(266.13) |
||
Interest paid (1) | (1,585.38) |
(1,891.75) |
||
Dividend.paid | (776.97) |
(971.21) |
||
Tax on dividend paid | (149.30) |
(159.90) |
||
Net Cash Flow from/(used in) Financing Activities | (1,631.04) |
(2,957.21) |
||
Net increase/(decrease) in Cash and Cash Equivalents | 531.42 |
(487.42) |
||
Opening Cash and Cash Equivalents [Note 19, Page 181] | 421.93 |
909.33 |
||
EEffect of exchange rate on translation of foreign currency cash and cash equivalents | (0.12) |
0.02 |
||
Closing Cash and Cash Equivalents [Note 19, Page 181] | 953.23 |
421.93 |
Additional information:
(1) Interest paid is exclusive of and purchase of fixed assets is inclusive of interest capitalised ₹1,032.56 crore (2014-15: ₹647.25 crore)
(2) Previous year figures have been recast / restated where necessary.
In terms of our report attached | For and on behalf of the Board of Directors | |||||
For DELOITTE HASKINS & SELLS LLP Chartered Accountants |
sd/- CYRUS P. MISTRY Chairman (DIN: 00010178) |
sd/- NUSLI N. WADIA Director (DIN: 00015731) |
sd/- ISHAAT HUSSAIN Director (DIN: 00027891) |
sd/- SUBODH BHARGAVA Director (DIN: 00035672) |
sd/- JACOBUS SCHRAVEN Director (DIN: 01462126) |
sd/- D. K. MEHROTRA Director (DIN: 00142711) |
sd/- N. VENKATRAM Partner Mumbai, May 25, 2016 |
sd/- O. P. BHATT Director (DIN: 00548091) |
sd/- ANDREW ROBB Director (DIN: 01911023) |
sd/- KOUSHIK CHATTERJEE Group Executive Director Finance & Corporate) (DIN: 00004989) |
sd/- T. V. NARENDRAN Managing Director (DIN: 03083605) |
sd/- PARVATHEESAM K. Company Secretary (ACS: 15921) |