(` crore) | ||||||
Year ended March 31, 2019 |
Year ended March 31, 2018 |
|||||
A. | Cash flows from operating activities: | |||||
Profit before taxes | 15,807.12 | 21,168.20 | ||||
Adjustments for: | ||||||
Depreciation and amortisation expense | 7,579.32 | 5,961.66 | ||||
Dividend income | (26.19) | (68.25) | ||||
(Gain)/loss on sale of property, plant and equipment including intangible assets (net of loss on assets sold/scrapped/written off) | (266.40) | 49.29 | ||||
Exceptional (Income)/Expenses | 136.26 | (9,599.12) | ||||
(Gain)/loss on cancellation of forwards, swaps and options | (36.95) | 79.33 | ||||
Interest income and income from current investments | (1,037.89) | (929.15) | ||||
Finance costs | 7,741.88 | 5,501.79 | ||||
Exchange (gain)/loss on revaluation of foreign currency loans and swaps | (1,150.77) | (1,376.77) | ||||
Share of profit or loss of joint ventures and associates | (174.10) | (7.65) | ||||
(Profit)/loss on disposal of discontinued operation | (222.27) | (174.10) | ||||
(Profit)/loss on disposal of discontinued operation | - | (5.15) | ||||
Other non cash items | (684.45) | (420.59) | ||||
12,032.54 | (981.06) | |||||
Operating profit before changes in current/non current assets and liabilities | 27,839.66 | 20,187.14 | ||||
Adjustments for: | ||||||
Non-current/current financial and other assets | (114.54) | (208.94) | ||||
Inventories | (1,068.71) | (1,595.43) | ||||
Non-current/current financial and other liabilities/provisions | 3,773.76 | (7,471.16) | ||||
2,590.51 | (9,275.53) | |||||
Cash generated from operations | 30,430.17 | 10,911.61 | ||||
Income taxes paid | (5,094.22) | (2,888.22) | ||||
Net cash from/(used in) operating activities | 25,335.95 | 8,023.39 | ||||
B. | Cash flows from investing activities: | |||||
Purchase of capital assets | (9,091.00) | (7,478.50) | ||||
Sale of capital assets | 466.69 | 179.05 | ||||
Purchase of non-current investments | (489.96) | (85.67) | ||||
Sale of non-current investments | 462.50 | 3,898.74 | ||||
(Purchase)/sale of current investments (net) | 13,093.07 | (8,555.08)) | ||||
Loans given | (242.47) | (46.22) | ||||
Repayments of loans given | 260.86 | 2.56 | ||||
Fixed/Restricted deposits with banks (placed)/realised | 418.32 | (85.33) | ||||
Interest received | 175.43 | 254.50 | ||||
Dividend received from associates and joint ventures | 114.15 | 69.17 | ||||
Dividend received from others | 34.19 | 41.93 | ||||
Acquisition of subsidiaries/undertakings | (35,282.46) | (255.00) | ||||
Sale of subsidiaries/undertakings(i) | 178.86 | 34.22 | ||||
Net cash from/(used in) investing activities | (29,901.82) | (12,025.63) | ||||
C. | Cash flows from financing activities: | |||||
Proceeds from issue of equity shares (net of issue expenses(ii)) | (6.03) | 9,087.23 | ||||
Proceeds from borrowings | 42,763.90 | 24,161.36 | ||||
Repayment of borrowings | (34,246.39) | (19,724.98) | ||||
Repayment of finance lease obligations | (276.33) | (211.15) | ||||
Amount received/(paid) on utilisation/cancellation of derivatives | (66.64) | (79.86) | ||||
Distribution on hybrid perpetual securities | (265.39) | (267.10) | ||||
Interest paid | (7,151.93) | (5,145.57) | ||||
Dividend paid | (1,186.20) | (982.35) | ||||
Tax on dividend paid | (237.69) | (197.64) | ||||
Net cash from/(used in) financing activities | (672.70) | 6,639.94 | ||||
Net increase /(decrease) in cash or cash equivalents | (5,238.57) | 2,637.70 | ||||
Opening cash and cash equivalents (refer note16, page 350)(iii) | 8,179.62 | 4,850.48 | ||||
Effect of exchange rate on translation of foreign currency cash and cash equivalents | 34.48 | 295.32 | ||||
Closing cash and cash Equivalents (Refer Note 16, Page 350) | 2,975.53 | 7,783.50 |
(i) Includes ₹91.62 crore (2017-18: Nil) received in respect of deferred consideration on disposal of a subsidiary during the year ended March 31, 2018.
(ii) During the year ended March 31, 2018, expenses incurred in connection with Rights Issue, 2018 was partly paid by the Company and was pending adjustment against actual utilisation from the issue proceeds. The same has been fully utilised during the year.
(iii) Includes `713.59 crore (2017-18: `18.19 crore) in respect of a subsidiary acquired during the year and excludes `317.47 crore (2017-18: Nil) in respect of subsidiaries disposed off/classified as held for sale.
iv) Significant non-cash movements in borrowings during the year include:
(a) addition on account of subsidiaries acquired during the year `986.65 crore (2017-18: `719.37 crore) and reduction on account of subsidiaries disposed off/classified as held for sale `758.50 crore (2017-18: Nil).
(b) exchange gain (including translation)₹344.86 crore (2017-18: loss `3,571.86 crore).
(c) amortisation/effective interest rate adjustments of upfront fees `626.30 crore (2017-18: `456.16 crore
(d) adjustment to finance lease obligations, decrease `26.35 crore (2017-18: increase `167.65 crore).
)
D. Notes forming part of the consolidated financial statements |
Note 1-53 |
In terms of our report attached
For and on behalf of the Board of Directors
For Price Waterhouse & Co Chartered Accountants LLP
Firm Registration Number: 304026E/ E-300009.
Chartered Accountants
sd/-
N. Chandrasekaran
Chairman
DIN: 00121863
sd/-
Mallika Srinivasan
Director
DIN: 00037022
sd/-
O. P. Bhatt
Director
DIN: 00548091
sd/-
Peter Blauwhoff
Director
DIN: 07728872
sd/-
Deepak Kapoor
Director
DIN: 00162957
sd/-
Aman Mehta
Director
DIN: 00009364
sd/-
Russell I Parera
Partner
Membership Number 042190
sd/-
V. K. Sharma
Director
DIN: 02449088
sd/-
Saurabh Agrawal
Director
DIN: 02144558
sd/-
T. V. Narendran
Managing Director
&
Chief Executive Officer
DIN: 03083605
sd/-
Koushik Chatterjee
Executive Director
&
Chief Financial Officer
DIN: 00004989
sd/-
Parvatheesam K.
Company Secretary
&
Chief Legal Officer
(Corporate & Compliance
ACS: 15921
Mumbai, April 25, 2019